Register For Our Mailing List

Register to receive our free weekly newsletter including editorials.

Home / 435

Should you bank on the Westpac buy-back?

Here's an example of reader feedback

"Graham – I wonder whether you might do something about the benefits of off-market buybacks. For small retail investors, especially those of us who can’t afford financial advice, it’s a bit of a mystery.

For example, Westpac is offering to buy back shares at between 8-14% (discount) to their value. I mean, why is this so? I’m sure I could read the hundreds of pages accompanying it, but I’m told to get financial advice. Well, if you’ve only got a few hundred shares…

So I wonder whether you might be able to explain in retail investor language what this is all about – at least in principle."

Firstlinks does not offer personal financial advice but here are the general principles.


Westpac has announced an off-market buy-back, with the size at $3.5 billion.

Off-market buy-backs are a tax-effective mechanism for returning franking credits to shareholders who most value them. The buy-back will have a $11.34 capital component, with the balance being a fully franked dividend.

The buy-back will be based on a tender, with investors tendering to sell shares at a discount of between 10% to 14% below market price. Shareholders who don’t participate will still benefit from the buy-back, to the extent that shares are effectively bought back at a cash discount to market price. This compares with on-market buybacks, where companies buy-back stock at market price.

For tax-exempt investors such as pension phase super

We have analysed the value of the buy-back for tax-exempt investors such as charities, foundations, pension phase superannuation and individuals below the income tax threshold using the market price of Westpac on 22 November of $21.79, as shown in Chart 1 below. 

Using $21.79 as a guide (the actual price used for the buy-back will be the volume weighted average price (VWAP) of Westpac shares in the five trading days up to and including 17 December 2021) the maximum 14% discount would equate to a $18.74 buy-back price. With the capital component being $11.34, the other $7.40 would represent a fully franked dividend, which would have a $3.17 franking credit attached.

For a tax-exempt Australian investor, we estimate the buy-back at a 14% discount would be worth approximately $21.91 (disregarding the time value of money), representing an after-tax profit of just $0.12 or 0.6% compared to the market price of Westpac.

Please note that the buy-back is expected to be completed on 20 December 2021 based on volume weighted prices from the previous week.

Chart 1. Estimated value of the Westpac buyback for tax exempt investors

Source: Plato, Westpac buy-back announcement 1 November 2021.

The value of the buy-back for other investors will depend on the tax situation of each investor. At current prices, we would expect the buy-back to be of marginal if not negative value for 15% tax rate Australian investors.

The precise value will be determined by investor circumstances, the deemed capital value that the ATO will issue after the close of the buyback and the final buy-back price relative to the closing market price.

Potential for price set at lower discount

Given that we estimate the buy-back is only just valuable for tax-exempt Australian investors at the maximum discount rate, we expect the final buy-back price could be possibly set at below the maximum 14% discount to market price. This price will not be known until after investors make a commitment to sell.

For example if the buyback went off at an 11% discount, then the after-tax value for tax-exempt Australian investors would rise to 4.8% for every share successfully tendered. The scale-back may also be not as high as it has been for other recent buy-backs.

So whilst we expect the buy-back to not be as valuable for tax-exempt Australian investors as previous buy-backs (which have often been worth 20% for every share successfully tendered), a lower scale-back will potentially increase the overall value of the buy-back at the portfolio level.

We believe opportunities such as this Westpac buy-back highlight the importance of tax-exempt investors like pension phase superannuants having their investments managed from their tax perspective.


Dr Peter Gardner is a Senior Portfolio Manager at Plato Investment Management. Plato is an affiliate of Pinnacle Investment Management, a sponsor of Firstlinks. Please note that this analysis depends very much on the particular tax status of the investor. We would suggest individual investors should seek professional tax advice based on their individual tax circumstances.

For more articles and papers from Pinnacle and its affiliates, click here.


November 30, 2021

Thank you for this helpful explanation. Ben

Michael Ellis
November 27, 2021

John is correct. This buyback is not that attractive due to the relative size of the capital component at $11.34 to the likley final price of say $22.00 ...hence the franked dividend amount is only $10.66 with a franking credit of $4.56.

Nothing like the ratios in the recent CBA and WOW buybacks. I don't expect it to be oversubscribed

November 26, 2021

This is the least attractive buyback I've seen in the last decade. BHP, TLS, IAG, WOW, CBA and seemingly all others have been a "no brainer" for pension phase investors and consequently grossly over subscribed. e.g. CBA's recent buyback was worth $117, with CBA now over 20% below that. The only way WBC's buyback much sense is if the shares collapse in 2022, creating a buy-in opportunity. Of course, that's quite possible, as the regulator seems to think big banks are a good source of fines income.

November 26, 2021

This is the least attractive buyback I've seen in many years. BHP, TLS, IAG, WOW, CBA and seemingly all others have been a "no brainer" for pension phase investors and consequently grossly over subscribed. e.g. CBA's recent buyback was worth $117, with CBA 20% lower now. The only way WBC's buyback makes sense is if the shares collapse in 2022. Of course, that's possible, as the regulator seems to think big banks are a convenient target for massive fines.

Bob Holland
November 25, 2021

Thank you for articulating the above into easy to understand terms.
It will interesting to see if the buyback has much success as it appears of very little value to the majority of shareholders.


Leave a Comment:



An easy fix for Dick Smith’s franking problem

Why Australians love dividends and franking

Longest positive run for Australian shares since WWII


Most viewed in recent weeks

Stop treating the family home as a retirement sacred cow

The way home ownership relates to retirement income is rated a 'D', as in Distortion, Decumulation and Denial. For many, their home is their largest asset but it's least likely to be used for retirement income.

Welcome to Firstlinks Edition 433 with weekend update

There’s this story about a group of US Air Force generals in World War II who try to figure out ways to protect fighter bombers (and their crew) by examining the location of bullet holes on returning planes. Mapping the location of these holes, the generals quickly come to the conclusion that the areas with the most holes should be prioritised for additional armour.

  • 11 November 2021

Welcome to Firstlinks Edition 431 with weekend update

House prices have risen at the fastest pace for 33 years, but what actually happened in 1988, and why is 2021 different? Here's a clue: the stockmarket crashed 50% between September and November 1987. Looking ahead, where did house prices head in the following years, 1989 to 1991?

  • 28 October 2021

Why has Australia slipped down the global super ranks?

Australia appears to be slipping from the pantheon of global superstar pension systems, with a recent report placing us sixth. A review of an earlier report, which had Australia in bronze position, points to some reasons why, and what might need to happen to regain our former glory.

How to help people with retirement spending decisions

Super funds will soon be required to offer retirement income strategies for members in decumulation. With uncertain returns, uncertain timelines, and different goals, it's possibly “the hardest, nastiest problem in finance".

Tips when taking large withdrawals from super

You want to take a lump sum from your super, but what's the best way? Should it come from you or your spouse, or the pension or accumulation account. There is a welcome flexibility to select the best outcome.

Latest Updates

Investment strategies

Charlie Munger and stock picks at the Sohn Conference

The Sohn Australia Conference brings together leading fund managers to chose their highest conviction stock in a 10-minute pitch. Here are their 2021 selections with Charlie Munger's wisdom as the star feature.


John Woods on diversification using asset allocation

All fund managers now claim to take ESG factors into account, but a multi-asset ethical fund will look quite different from a mainstream fund. Faced with low fixed income returns, alternatives have a bigger role.

SMSF strategies

Don't believe the SMSF statistics on investment allocation

The ATO's data on SMSF asset allocation is as much as 27 months out-of-date and categories such as cash and global investments are reported incorrectly. We should question the motives of some who quote the numbers.

Investment strategies

Highlights of reader tips for young investors

In this second part on the reader responses with advice to younger people, we have selected a dozen highlights, but there are so many quality contributions that a full list of comments is also attached.

Investment strategies

Four climate themes offer investors the next big thing

Climate-related companies will experience exponential growth driven by consumer demand and government action. Investors who identify the right companies will benefit from four themes which will last decades.

Investment strategies

Inflation remains transitory due to strong long-term trends

There is momentum to stop calling inflation 'transitory' but this overlooks deep-seated trends. A longer-term view will see companies like ARB, Reece, Macquarie Telecom and CSL more valuable in a decade.


Infrastructure and the road to recovery

Infrastructure assets experienced varying fortunes during the pandemic, from less travel at airports to strong activity in communications. On the road to recovery, what role does infrastructure play in a portfolio?


The three prices that everyone should worry about

Among the myriad of numbers that bombard us every day, three prices matter greatly to the world economy. Recent changes in these prices help to understand the potential for a global recovery and interest rates.



© 2021 Morningstar, Inc. All rights reserved.

The data, research and opinions provided here are for information purposes; are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. Morningstar, its affiliates, and third-party content providers are not responsible for any investment decisions, damages or losses resulting from, or related to, the data and analyses or their use. Any general advice or ‘regulated financial advice’ under New Zealand law has been prepared by Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892) and/or Morningstar Research Ltd, subsidiaries of Morningstar, Inc, without reference to your objectives, financial situation or needs. For more information refer to our Financial Services Guide (AU) and Financial Advice Provider Disclosure Statement (NZ). You should consider the advice in light of these matters and if applicable, the relevant Product Disclosure Statement before making any decision to invest. Past performance does not necessarily indicate a financial product’s future performance. To obtain advice tailored to your situation, contact a professional financial adviser. Articles are current as at date of publication.
This website contains information and opinions provided by third parties. Inclusion of this information does not necessarily represent Morningstar’s positions, strategies or opinions and should not be considered an endorsement by Morningstar.

Website Development by Master Publisher.