Register For Our Mailing List

Register to receive our free weekly newsletter including editorials.

Home / 340

A simple method compares hybrids with term deposits

The extra return paid to investors for taking risk has been heavily influenced by the reach for yield. It affects many spread margins (or excess returns) such as on high-yielding corporate bonds and (even) ordinary equity.

With cash and bond rates set to remain ‘lower for longer’, the transfer mechanism from 'risk free' with almost zero return to 'risk on' becomes self-fulfilling. This is the situation that Australia now finds itself in. Low interest rates, predicted by the 10-year bond rate to remain so for an extended period, assist with benign corporate and household default conditions.

Breakeven analysis: term deposit versus hybrid

As the reach for yield intensifies, do investors know if the return on invested capital at risk is sufficient compensation versus the risk-free rate to justify the investment? This is the question investors should always ask themselves before making any investment.

There is no right or wrong answer because individual investor risk tolerances vary. For example, we might assess hybrid capital instruments to have little risk at present arguing that the improved credit health of the issuers justifies pricing closer to more senior instruments of the same issuer. However, other investors will rank them only marginally ahead of ordinary equity perceiving them to be highly risky.

We use a number of methods to assess the risks inherent in individual securities and in aggregate terms, in our portfolios. One method, breakeven analysis, provides us with a relatively simple method of assessing whether the excess return over a prescribed benchmark index or even the risk-free rate provides sufficient compensation for the additional risk. It helps to compare assets of differing seniority, term and credit quality.

Using an example of a major Australian bank term deposit returning approximately 1% on an annual basis and the PERLS VII hybrid capital instrument (ASX:CBAPD), currently yielding approximately 3.5% per annum, puts the excess return in perspective.

Assume $100 is invested in a term deposit for 2 years (a reasonable time frame) at 1% per annum. Ignoring compound interest, investors earn $2 or 2% over the 2-year period.

Now, investing in CBAPD, we can assume the floating benchmark reference rate will be 1% (i.e. BBSW), the return over the same period, including the value of franking, will be 3.5% in year 1 followed by 3.5% in year 2, a total of $7 or 7%.

While the return is 3.5 times the risk-free term deposit rate, the investment is in a ‘risk’ asset where there is some probability, albeit a very low, of a capital loss over the period. Using breakeven analysis, it is possible to make a value judgement on the return versus the risk.

Making sense of the numbers

Let’s assume there is an ‘event’ and the capital value of the hybrid CBAPD declines. The question you should ask is:

How far does the capital value of CBAPD have to fall by the end of the period (i.e 2 years) before an investor would have been better off investing in the term deposit?

The capital loss on CBAPD would have to be greater than $5 (i.e the difference between earnings on CBAPD and the term deposit) before you would have been better off in the term deposit.

That is, if you buy CBAPD at $100 today you could sell it for $95 at the end of the period (year 2) and be no worse off than investing in the term deposit at 1% p.a. for 2 years. The table below summarises this information.

 

Income (annual rate)

Return @ end 2 years

Amount Invested

Income earned on $100 over 2 years

At end year 2 ($100 + income)

Breakeven CBAPD price @ end year 2 to = 2-year TD income

2-year TD

1%

2%

$100

$2

$102

n/a

CBAPD

3.50%

7%

$100

$7

$107

$95

What does this tell us?

The interesting fact is that at a price of $95 in 2 years’ time (in January 2022), the yield-to-maturity to the first call in December 2022 of CBAPD would approximate to 9% per annum. That is, the change in capital value plus the  coupon and franking. At 9%, the spread margin represents an excess margin of 800 basis points or 8% over the risk-free rate which would be amazing value, everything being equal, for an asset of that credit quality (CBA risk) and term (one year).

While CBAPD has traded at a price below $95 in its life since its 2014 issuance, as shown below, it was only for a 12-month period in 2015 and 2016 when the term to maturity (first call) was in excess of five years. Since then it has traded at a price in excess of $95 and more recently above $100 (the security’s par value) reflecting a rerating of the risks associated with major bank hybrids and a shortening term to maturity or first call specific to the CBAPD security.

CBAPD Price Daily October 2014 to December 15, 2019

… but diversification is still key

While our portfolios are of similar term and similar average weighted credit quality to the example above, the important difference is that our portfolios contain 35 securities spread across a range of sectors and sub sectors, including banking, insurance, building and construction and infrastructure. The risks associated with investing in a single individual security are significantly reduced. Even with a credit of the quality of CBA, it's worth spreading the risk to other quality names. It is also possible that CBA will not call the hybrid at its first call date, although banks are reluctant to do this as it affects their subsequent visits to the market.

 

Norman Derham is Executive Director of Elstree Investment Management, a boutique fixed income fund manager. This article is general information and does not consider the circumstances of any individual investor.

 

  •   15 January 2020
  • 1
  •      
  •   

RELATED ARTICLES

The dramatic tale of two hybrids, CBA VII versus VIII

Last call on bank hybrids

The future of bank hybrids is open to question

banner

Most viewed in recent weeks

Australian stocks will crush housing over the next decade, 2025 edition

Two years ago, I wrote an article suggesting that the odds favoured ASX shares easily outperforming residential property over the next decade. Here’s an update on where things stand today.

Australia's retirement system works brilliantly for some - but not all

The superannuation system has succeeded brilliantly at what it was designed to do: accumulate wealth during working lives. The next challenge is meeting members’ diverse needs in retirement. 

Get set for a bumpy 2026

At this time last year, I forecast that 2025 would likely be a positive year given strong economic prospects and disinflation. The outlook for this year is less clear cut and here is what investors should do.

The 3 biggest residential property myths

I am a professional real estate investor who hears a lot of opinions rather than facts from so-called experts on the topic of property. Here are the largest myths when it comes to Australia’s biggest asset class.

AFIC on the speculative ASX boom, opportunities, and LIC discounts

In an interview with Firstlinks, CEO Mark Freeman discusses how speculative ASX stocks have crushed blue chips this year, companies he likes now, and why he’s confident AFIC’s NTA discount will close.

Property versus shares - a practical guide for investors

I’ve been comparing property and shares for decades and while both have their place, the differences are stark. When tax, costs, and liquidity are weighed, property looks less compelling than its reputation suggests.

Latest Updates

Superannuation

Meg on SMSFs: First glimpse of revised Division 296 tax

Treasury has released draft legislation for a new version of the controversial $3 million super tax. It's a significant improvement on the original proposal but there are some stings in the tail.

Investment strategies

10 fearless forecasts for 2026

The predictions include dividends will outstrip growth as a source of Australian equity returns, US market performance will be underwhelming, while US government bonds will beat gold.

Infrastructure

How many hospitals will an extra 1 million people need?

We're about to add another million people to cities like Brisbane, Sydney, and Melbourne. How many hospitals and other essential infrastructure are needed to cater to a million more people? This breaks down the numbers.

Risk management

Is the world's safest currency actually the riskiest?

The US dollar’s long-standing role as a ‘shock absorber’ during times of market stress is showing cracks. The ‘Liberation Day’ sell-off was a timely reminder of this, and here's what investors should do about it.

10 things I learned about dementia and care homes from close range

My mother developed dementia before eventually dying in June last year. She was in three aged care homes before finding the right one. Here is what I learned along the way.

Economics

China's EV and solar backlog and future trade wars

China has flooded the world with electric cars and solar panels to offset the economic drag from a weak domestic property market. How long can this go on, and what are the implications for commodities and Australia?

Investment strategies

Why Elon Musk's pay packet is justified

Tesla copped criticism after its shareholders approved a package allowing Musk to earn up to $1 trillion in stock options. If only Australian businesses were more like Tesla.

Sponsors

Alliances

© 2026 Morningstar, Inc. All rights reserved.

Disclaimer
The data, research and opinions provided here are for information purposes; are not an offer to buy or sell a security; and are not warranted to be correct, complete or accurate. Morningstar, its affiliates, and third-party content providers are not responsible for any investment decisions, damages or losses resulting from, or related to, the data and analyses or their use. To the extent any content is general advice, it has been prepared for clients of Morningstar Australasia Pty Ltd (ABN: 95 090 665 544, AFSL: 240892), without reference to your financial objectives, situation or needs. For more information refer to our Financial Services Guide. You should consider the advice in light of these matters and if applicable, the relevant Product Disclosure Statement before making any decision to invest. Past performance does not necessarily indicate a financial product’s future performance. To obtain advice tailored to your situation, contact a professional financial adviser. Articles are current as at date of publication.
This website contains information and opinions provided by third parties. Inclusion of this information does not necessarily represent Morningstar’s positions, strategies or opinions and should not be considered an endorsement by Morningstar.